UIPath merge to excel files

Inputs

100_2020 Budget.xlsx (14.4 KB)
150_2020 Budget.xlsx (14.1 KB)

OUTPUT:

Final_Summary_2020.xls (28.5 KB)

Thanks . It should be able to copy formula in column i